{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["表04单位工程招标控制价汇总表","表08A分部分项工程量清单与计价表","表10措施项目清单与计价汇总表","表11其他项目清单与计价汇总表","表14规费、应纳税费项目清单与计价表","分部分项工程量清单报价表（含子定额）","措施项目工程量报价表","工料机汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表04单位工程招标控制价汇总表","index":0,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,4],[4,1,4,4],[5,1,5,4],[6,1,6,4],[7,1,7,4],[8,1,8,4],[9,1,9,4],[10,1,10,4],[11,1,11,4],[12,1,12,4],[13,1,13,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[35,1,35,4],[36,1,36,4],[37,1,37,4],[38,1,38,4],[39,0,39,4],[40,0,40,6]],"flags":["formulas_cached_only"]}
["单位工程招标控制价汇总表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",null,null,"      标段：",null,"第1页 共1页"]
["序 号","汇 总 内 容",{"$nulls":3},"金额(元)","其中：\n材料设备暂估价\n(元)"]
["1","分部分项工程费",{"$nulls":3},1027007.47]
["1.1","海润楼",{"$nulls":3},{"v":514996.1,"d":"514996.10"}]
["1.2","海兴楼",{"$nulls":3},512011.37]
["2","措施项目费",{"$nulls":3},72385.06]
["2.1","其中：混凝土、钢筋混凝土模板及支架费",{"$nulls":3},6337.08]
["2.2","安全文明施工措施费",{"$nulls":3},29318.02]
["2.3","履约担保手续费、赶工措施费"]
["2.4","其它措施项目费",{"$nulls":3},36729.96]
["3","其他项目费"]
["3.1","计日工"]
["3.2","总承包服务费"]
["3.3","发包人供应材料费"]
["4","规费",{"$nulls":3},25498.65]
["5","不含税建安工程造价",{"$nulls":3},1124891.18]
["6","应纳税费",{"$nulls":3},38048.32]
["6.1","增值税应纳税额",{"$nulls":3},33971.71]
["6.2","城市维护建设税、教育费附加及地方教育费附加",{"$nulls":3},4076.61]
{"$rows_empty":17}
[{"$nulls":6}," "]
["含税建安工程造价=5+6",{"$nulls":4},{"v":1162939.5,"d":"1162939.50"}]
["   注：本表适用于单位工程招标控制价或投标价的汇总，如无单位工程划分，单项工程也使用本表汇总。"]

{"sheet":"表08A分部分项工程量清单与计价表","index":1,"n_rows":103,"n_cols":10,"rows_kept":103,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,3],[2,4,2,6],[2,7,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[5,2,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,0,22,7],[23,0,23,9],[24,0,24,9],[25,0,25,3],[25,4,25,6],[25,7,25,9],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,27,4],[26,5,27,5],[26,6,27,6],[26,7,26,9],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,0,35,7],[36,0,36,9],[37,0,37,9],[38,0,38,3],[38,4,38,6],[38,7,38,9],[39,0,40,0],[39,1,40,1],[39,2,40,2],[39,3,40,4],[39,5,40,5],[39,6,40,6],[39,7,39,9],[41,3,41,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[45,3,45,4],[46,3,46,4],[47,3,47,4],[48,3,48,4],[49,2,49,4],[50,2,50,4],[51,0,51,7],[52,0,52,9],[53,0,53,9],[54,0,54,3],[54,4,54,6],[54,7,54,9],[55,0,56,0],[55,1,56,1],[55,2,56,2],[55,3,56,4],[55,5,56,5],[55,6,56,6],[55,7,55,9],[57,3,57,4],[58,3,58,4],[59,3,59,4],[60,3,60,4],[61,3,61,4],[62,3,62,4],[63,3,63,4],[64,3,64,4],[65,3,65,4],[66,3,66,4],[67,3,67,4],[68,3,68,4],[69,3,69,4],[70,3,70,4],[71,3,71,4],[72,3,72,4],[73,0,73,7],[74,0,74,9],[75,0,75,9],[76,0,76,3],[76,4,76,6],[76,7,76,9],[77,0,78,0],[77,1,78,1],[77,2,78,2],[77,3,78,4],[77,5,78,5],[77,6,78,6],[77,7,77,9],[79,3,79,4],[80,3,80,4],[81,3,81,4],[82,3,82,4],[83,3,83,4],[84,3,84,4],[85,3,85,4],[86,0,86,7],[87,0,87,9],[88,0,88,9],[89,0,89,3],[89,4,89,6],[89,7,89,9],[90,0,91,0],[90,1,91,1],[90,2,91,2],[90,3,91,4],[90,5,91,5],[90,6,91,6],[90,7,90,9],[92,3,92,4],[93,3,93,4],[94,3,94,4],[95,3,95,4],[96,3,96,4],[97,3,97,4],[98,3,98,4],[99,3,99,4],[100,2,100,4],[101,0,101,7],[102,0,102,7]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表\r\n（适用于工程量清单计价）"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":3},"  标段：",null,null,"第1页 共6页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合\n单价","合价","材料设备\n暂估合价"]
[null,null,"海润楼"]
["1","041001001001","拆除路面","(1)液压岩石破碎机破碎混凝土类路面 厚度15cm(实际厚度:20cm)",null,"m2",16.58,{"v":15.1,"d":"15.10"},250.36]
["2","011610002001","金属门窗拆除","(1)铝合金、塑钢窗拆除",null,"m2",{"v":37.8,"d":"37.80"},41.63,1573.61]
["3","011601001001","砖砌体拆除","(1)机械拆除 砖及砌块砌体",null,"m3",8.19,278.37,2279.85]
["4","010101004001","挖基坑土方","(1)挖掘机挖土方(斗容量0.6)装车 一、二类土",null,"m3",{"v":31.5,"d":"31.50"},6.59,207.59]
["5","010103001001","回填方","(1)机械回填夯实 回填土",null,"m3",17.25,{"v":24.7,"d":"24.70"},426.08]
["6","010103002001","余方弃置","(1)土方外运\r\n(2)运距25KM综合考虑",null,"m3",14.25,91.22,1299.89]
["7","010103002002","余方弃置","(1)废料外运\r\n(2)运距25KM综合考虑",null,"m3",12.64,149.05,1883.99]
["8","010501004001","满堂基础","(1)部位:筏板基础\r\n(2)混凝土强度等级:C30",null,"m3",6.02,{"v":641.8,"d":"641.80"},3863.64]
["9","010501001001","垫层","(1)部位:基础垫层\r\n(2)混凝土强度等级:C15",null,"m3",1.35,548.02,739.83]
["10","010502003001","异形柱","(1)部位:异形柱\r\n(2)混凝土强度等级:C30",null,"m3",0.96,778.48,747.34]
["11","010504001001","直形墙","(1)部位:直形墙\r\n(2)混凝土强度等级:C30",null,"m3",2.14,790.29,1691.22]
["12","010514002001","其他构件","(1)部位:柱脚包封\r\n(2)混凝土强度等级:C15",null,"m3",0.18,808.27,145.49]
["13","010515001001","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ16mm",null,"t",{"v":0.61,"d":"0.610"},5602.05,3417.25]
["14","010515001002","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ12mm",null,"t",{"v":0.25,"d":"0.250"},5692.94,1423.24]
["15","010515001003","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ8mm",null,"t",0.091,6989.47,636.04]
["16","010603002001","空腹钢柱","(1)GZ口200*200*8钢柱\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间2.5H",null,"t",4.341,13597.66,59027.44]
["本页小计",{"$nulls":7},79612.86]
["分部分项工程量清单与计价表\r\n（适用于工程量清单计价）"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":3},"  标段：",null,null,"第2页 共6页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合\n单价","合价","材料设备\n暂估合价"]
["17","010604001001","钢梁","(1)GZ1口200x100x6、GL2口150x150x6、GL3口200x150x6、GL4口100x100x4\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H",null,"t",{"v":2.74,"d":"2.740"},15757.16,43174.62]
["18","010604001002","钢梁","(1)ML[20槽钢、MZ[10槽钢\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H",null,"t",{"v":0.69,"d":"0.690"},16842.71,11621.47]
["19","010516002001","预埋铁件","(1)材料种类:预埋钢板、螺栓、链接铁件\r\n(2)材质：Q235B",null,"t",{"v":0.52,"d":"0.520"},10953.38,5695.76]
["20","010903001001","墙面卷材防水","(1)防水层1.5厚自粘聚合物改性沥青,防水卷材,素水泥浆粘结\r\n(2)聚合物水泥防水涂料 立面 1.5mm厚",null,"m2",11.83,119.34,1411.79]
["21","010402001001","砌块墙","(1)100厚烧结煤矸石多孔砖,强度等级不低于Mu10",null,"m3",0.96,886.23,850.78]
["22","011201001001","墙面一般抹灰","(1)聚合物水泥防水砂浆 抹灰",null,"m2",{"v":19.2,"d":"19.20"},21.05,404.16]
["23","011204003001","块料墙面","(1)1:1水泥(或白水泥掺色)砂浆(细砂)勾缝\r\n(2)贴8~10厚外墙面砖,在砖粘贴面上随贴随涂刷一遍混凝土界面剂,增强粘结力\r\n(3)3厚专用陶瓷砖粘合剂粘贴\r\n(4)12厚1:3水泥砂浆打底扫毛或划出纹道",null,"m2",{"v":9.6,"d":"9.60"},142.37,1366.75]
["本页小计",{"$nulls":7},64525.33]
["分部分项工程量清单与计价表\r\n（适用于工程量清单计价）"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":3},"  标段：",null,null,"第3页 共6页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合\n单价","合价","材料设备\n暂估合价"]
["24","011209002001","全玻(无框玻璃)幕墙","(1)6+1.14pvb+6钢化夹胶玻璃(信义玻璃，浅灰)\r\n(2)幕墙附框:Q235B方管70*70*3\r\n(3)65*22中灰烤漆压盖\r\n(4)满足设计规范及图纸要求",null,"m2",{"v":168.2,"d":"168.20"},1327.29,223250.18]
["25","011207001001","墙面装饰板","(1)灰色铝单板幕墙\r\n(2)檐口铝板包边收口\r\n(3)满足图纸及设计规范要求",null,"m2",15.36,665.29,10218.85]
["26","011102003001","块料楼地面","(1)10mm厚600*600米黄色防滑地砖，干水泥擦缝\r\n(2)20厚(最薄处)1:3水泥砂浆找平兼找坡,坡向地漏\r\n(3)50cm厚C20混凝土楼板(抗渗等级P6)\r\n(4)3.0厚花纹钢板",null,"m2",5.15,{"v":586.2,"d":"586.20"},3018.93]
["27","011503001001","栏杆","(1)成品不锈钢管栏杆 带扶手 直形",null,"m",{"v":4.2,"d":"4.20"},537.52,2257.58]
["28","011102001001","石材楼地面","(1)20厚大理石门槛铺贴",null,"m2",1.54,507.19,781.07]
["29","011302001001","吊顶天棚","(1)金属方板天棚龙骨 不上人型 嵌入式(面层规格;mm) 300×300\r\n(2)300×300铝合金扣板吊顶",null,"m2",5.15,171.84,884.98]
["30","030412001001","普通灯具","(1)φ120 LED感应灯安装",null,"套",7,63.76,446.32]
["31","030107002001","电梯设备","(1)电梯设备:1500*1350*2500\r\n(2)开门方式:中分\r\n(3)轿厢型号:CAR2403-步步高升\r\n(4)前壁材质:发纹不锈钢\r\n(5)侧壁材质:中间镜面不锈钢+两侧发纹不锈钢\r\n(6)后壁材质:两侧发纹不锈钢+中间CAR2403-3D打印图案彩绘钢板\r\n(7)吊顶型号:FD-2403(镜面不锈钢+发纹不锈钢+LED照明)\r\n(8)地板型号:FB-08(PVC地板胶)\r\n(9)操纵箱型号:COB04(不锈钢)\r\n(10)外呼型号:HBP-102 (不锈钢-壁挂式)\r\n(11)扶手型号:JX-F11\r扶手位置\r\n(12)后壁\r轿门型号:FM-01\r\n(13)轿门材质:发纹不锈钢\r\n(14)门套型号:小门套\r\n(15)门套材质:层层发纹不锈钢",null,"部",1,{"v":130000,"d":"130000.00"},{"v":130000,"d":"130000.00"}]
[null,null,"分部小计",{"$nulls":5},{"v":514996.1,"d":"514996.10"}]
[null,null,"海兴楼"]
["本页小计",{"$nulls":7},370857.91]
["分部分项工程量清单与计价表\r\n（适用于工程量清单计价）"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":3},"  标段：",null,null,"第4页 共6页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合\n单价","合价","材料设备\n暂估合价"]
["32","041001001002","拆除路面","(1)液压岩石破碎机破碎混凝土类路面 厚度15cm(实际厚度:20cm)",null,"m2",11.01,{"v":15.1,"d":"15.10"},166.25]
["33","011610002002","金属门窗拆除","(1)铝合金、塑钢窗拆除",null,"m2",{"v":37.8,"d":"37.80"},41.63,1573.61]
["34","011601001002","砖砌体拆除","(1)机械拆除 砖及砌块砌体",null,"m3",4.63,278.37,1288.85]
["35","010101004002","挖基坑土方","(1)挖掘机挖土方(斗容量0.6)装车 一、二类土",null,"m3",23.12,6.59,152.36]
["36","010103001002","回填方","(1)机械回填夯实 回填土",null,"m3",{"v":1,"d":"1.00"},{"v":24.7,"d":"24.70"},{"v":24.7,"d":"24.70"}]
["37","010103002003","余方弃置","(1)土方外运\r\n(2)运距25KM综合考虑",null,"m3",{"v":1,"d":"1.00"},91.22,91.22]
["38","010103002004","余方弃置","(1)废料外运\r\n(2)运距25KM综合考虑",null,"m3",7.97,149.05,1187.93]
["39","010501004002","满堂基础","(1)部位:筏板基础\r\n(2)混凝土强度等级:C30",null,"m3",5.75,{"v":641.8,"d":"641.80"},3690.35]
["40","010501001002","垫层","(1)部位:基础垫层\r\n(2)混凝土强度等级:C15",null,"m3",1.29,548.02,706.95]
["41","010502003002","异形柱","(1)部位:异形柱\r\n(2)混凝土强度等级:C30",null,"m3",0.96,778.48,747.34]
["42","010504001002","直形墙","(1)部位:直形墙\r\n(2)混凝土强度等级:C30",null,"m3",2.08,790.29,{"v":1643.8,"d":"1643.80"}]
["43","010514002002","其他构件","(1)部位:柱脚包封\r\n(2)混凝土强度等级:C15",null,"m3",0.18,808.27,145.49]
["44","010515001004","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ16mm",null,"t",{"v":0.61,"d":"0.610"},5602.05,3417.25]
["45","010515001005","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ12mm",null,"t",{"v":0.24,"d":"0.240"},5692.94,1366.31]
["46","010515001006","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ8mm",null,"t",0.091,6989.47,636.04]
["47","010603002002","空腹钢柱","(1)GZ口200*200*8钢柱\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间2.5H",null,"t",5.016,13597.85,68206.82]
["本页小计",{"$nulls":7},85045.27]
["分部分项工程量清单与计价表\r\n（适用于工程量清单计价）"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":3},"  标段：",null,null,"第5页 共6页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合\n单价","合价","材料设备\n暂估合价"]
["48","010604001003","钢梁","(1)GZ1口200x100x6、GL2口150x150x6、GL3口200x150x6、GL4口100x100x4\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H",null,"t",{"v":3.05,"d":"3.050"},15756.83,48058.33]
["49","010604001004","钢梁","(1)ML[20槽钢、MZ[10槽钢\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H",null,"t",{"v":0.53,"d":"0.530"},16842.94,8926.76]
["50","010516002002","预埋铁件","(1)材料种类:预埋钢板、螺栓、链接铁件\r\n(2)材质：Q235B",null,"t",{"v":0.58,"d":"0.580"},10953.38,6352.96]
["51","010903001002","墙面卷材防水","(1)防水层1.5厚自粘聚合物改性沥青,防水卷材,素水泥浆粘结\r\n(2)聚合物水泥防水涂料 立面 1.5mm厚",null,"m2",12.29,119.34,1466.69]
["52","010402001002","砌块墙","(1)100厚烧结煤矸石多孔砖,强度等级不低于Mu10",null,"m3",0.96,886.23,850.78]
["53","011201001002","墙面一般抹灰","(1)聚合物水泥防水砂浆 抹灰",null,"m2",{"v":19.2,"d":"19.20"},21.05,404.16]
["54","011204003002","块料墙面","(1)1:1水泥(或白水泥掺色)砂浆(细砂)勾缝\r\n(2)贴8~10厚外墙面砖,在砖粘贴面上随贴随涂刷一遍混凝土界面剂,增强粘结力\r\n(3)3厚专用陶瓷砖粘合剂粘贴\r\n(4)12厚1:3水泥砂浆打底扫毛或划出纹道",null,"m2",9.66,142.37,1375.29]
["本页小计",{"$nulls":7},67434.97]
["分部分项工程量清单与计价表\r\n（适用于工程量清单计价）"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":3},"  标段：",null,null,"第6页 共6页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合\n单价","合价","材料设备\n暂估合价"]
["55","011209002002","全玻(无框玻璃)幕墙","(1)6+1.14pvb+6钢化夹胶玻璃(信义玻璃，浅灰)\r\n(2)幕墙附框:Q235B方管70*70*3\r\n(3)65*22中灰烤漆压盖\r\n(4)满足设计规范及图纸要求",null,"m2",124.18,1327.29,164822.87]
["56","011207001002","墙面装饰板","(1)灰色铝单板幕墙\r\n(2)檐口铝板包边收口\r\n(3)满足图纸及设计规范要求",null,"m2",83.62,{"v":665.3,"d":"665.30"},55632.39]
["57","011102003002","块料楼地面","(1)10mm厚600*600米黄色防滑地砖，干水泥擦缝\r\n(2)20厚(最薄处)1:3水泥砂浆找平兼找坡,坡向地漏\r\n(3)50cm厚C20混凝土楼板(抗渗等级P6)\r\n(4)3.0厚花纹钢板",null,"m2",5.39,{"v":586.2,"d":"586.20"},3159.62]
["58","011503001002","栏杆","(1)成品不锈钢管栏杆 带扶手 直形",null,"m",{"v":7,"d":"7.00"},537.52,3762.64]
["59","011102001002","石材楼地面","(1)20厚大理石门槛铺贴",null,"m2",1.54,507.19,781.07]
["60","011302001002","吊顶天棚","(1)金属方板天棚龙骨 不上人型 嵌入式(面层规格;mm) 300×300\r\n(2)300×300铝合金扣板吊顶",null,"m2",5.39,171.84,926.22]
["61","030412001002","普通灯具","(1)φ120 LED感应灯安装",null,"套",7,63.76,446.32]
["62","030107002002","电梯设备","(1)电梯设备:1500*1350*2500\r\n(2)开门方式:中分\r\n(3)轿厢型号:CAR2403-步步高升\r\n(4)前壁材质:发纹不锈钢\r\n(5)侧壁材质:中间镜面不锈钢+两侧发纹不锈钢\r\n(6)后壁材质:两侧发纹不锈钢+中间CAR2403-3D打印图案彩绘钢板\r\n(7)吊顶型号:FD-2403(镜面不锈钢+发纹不锈钢+LED照明)\r\n(8)地板型号:FB-08(PVC地板胶)\r\n(9)操纵箱型号:COB04(不锈钢)\r\n(10)外呼型号:HBP-102 (不锈钢-壁挂式)\r\n(11)扶手型号:JX-F11\r扶手位置\r\n(12)后壁\r轿门型号:FM-01\r\n(13)轿门材质:发纹不锈钢\r\n(14)门套型号:小门套\r\n(15)门套材质:层层发纹不锈钢",null,"部",1,{"v":130000,"d":"130000.00"},{"v":130000,"d":"130000.00"}]
[null,null,"分部小计",{"$nulls":5},512011.37]
["本页小计",{"$nulls":7},359531.13]
["合    计",{"$nulls":7},1027007.47]

{"sheet":"表10措施项目清单与计价汇总表","index":2,"n_rows":41,"n_cols":4,"rows_kept":41,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,0,39,2],[40,0,40,3]],"flags":["formulas_cached_only"]}
["措施项目清单与计价汇总表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",null,"           标段：","第1页 共1页"]
["序号","项目名称",null,"金额(元)"]
["1","安全文明施工措施费",null,29318.02]
["1.1","安全文明施工措施费(按费率计算)",null,25037.72]
["1.2","其他安全文明施工措施(按清单列项)"]
["1.2.1","施工临时围挡费"]
["1.2.2","基坑内场地硬地化"]
["1.3","产业工人职业训练专项经费",null,{"v":4280.3,"d":"4280.30"}]
["2","履约担保手续费"]
["3","夜间施工增加费"]
["4","赶工措施费"]
["5","冬雨季施工费"]
["6","已完成工程及设备保护费"]
["7","地上地下设施及建筑物的临时保护费"]
["8","混凝土、钢筋混凝土模板及支架费",null,6337.08]
["9","二次搬运费"]
["10","脚手架费",null,36729.96]
["11","垂直运输机械费"]
["12","大型机械设备进出场及安拆费"]
["13","施工排水、降水费"]
["14","专业工程措施项目费"]
["14.1","土方支护结构"]
["15","其他"]
{"$rows_empty":13}
[{"$nulls":3}," "]
["合   计",null,null,72385.06]
["   注：专业工程措施项目费可根据工程实际在本表中补充。"]

{"sheet":"表11其他项目清单与计价汇总表","index":3,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,0,41,2],[42,0,42,4]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",null,null,"标段：","第1页 共1页"]
["序号","项 目 名 称",null,"金额(元)","备注"]
["1","材料设备暂估价",null,null,"明细详见表11-1"]
["2","计日工",null,null,"明细详见表11-2"]
["3","总承包服务费"]
["4","发包人供应材料费",null,null,"明细详见表11-3"]
{"$rows_empty":32}
[{"$nulls":4}," "]
["合  计"]
["   注：编制招标控制价时，材料设备暂估价计入清单项目综合单价，此处不汇总。"]

{"sheet":"表14规费、应纳税费项目清单与计价表","index":4,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,3,2,4],[39,0,39,3]],"flags":["formulas_cached_only"]}
["规费、应纳税费项目清单与计价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",null,"标段：","第1页 共1页"]
["序号","项目名称","计算基础","费率(%)","金额(元)"]
["1","规费","(分部分项工程费+措施项目工程费+其他项目费)中的人工费;费率参考范围11%~25%,推荐费率18%",{"v":18,"d":"18.00"},25498.65]
["2","应纳税费","应纳税费合计",null,38048.32]
["2.1","增值税应纳税额","分部分项工程费+措施项目费+其他项目费+规费-发包人供应材料费",3.02,33971.71]
["2.2","城市维护建设税、教育费附加及地方教育费附加","增值税应纳税额",{"v":12,"d":"12.00"},4076.61]
{"$rows_empty":30}
[{"$nulls":4}," "]
["合  计",{"$nulls":3},63546.97]

{"sheet":"分部分项工程量清单报价表（含子定额）","index":5,"n_rows":257,"n_cols":8,"rows_kept":257,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,4],[2,5,2,7],[24,0,24,7],[25,0,25,7],[26,0,26,4],[26,5,26,7],[45,0,45,7],[46,0,46,7],[47,0,47,4],[47,5,47,7],[64,0,64,7],[65,0,65,7],[66,0,66,4],[66,5,66,7],[85,0,85,7],[86,0,86,7],[87,0,87,4],[87,5,87,7],[104,0,104,7],[105,0,105,7],[106,0,106,4],[106,5,106,7],[124,0,124,7],[125,0,125,7],[126,0,126,4],[126,5,126,7],[147,0,147,7],[148,0,148,7],[149,0,149,4],[149,5,149,7],[168,0,168,7],[169,0,169,7],[170,0,170,4],[170,5,170,7],[185,0,185,7],[186,0,186,7],[187,0,187,4],[187,5,187,7],[206,0,206,7],[207,0,207,7],[208,0,208,4],[208,5,208,7],[228,0,228,7],[229,0,229,7],[230,0,230,4],[230,5,230,7]],"flags":["formulas_cached_only"]}
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第1页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
[null,null,"海润楼",{"$nulls":4},{"v":514996.1,"d":"514996.10"}]
["1","041001001001","拆除路面","(1)液压岩石破碎机破碎混凝土类路面 厚度15cm(实际厚度:20cm)","m2",16.58,{"v":15.1,"d":"15.10"},250.36]
[null,"040106-15换","液压岩石破碎机破碎混凝土类路面 厚度15cm(实际厚度:20cm)",null,"100m2",0.1658,1509.53,250.36]
["2","011610002001","金属门窗拆除","(1)铝合金、塑钢窗拆除","m2",{"v":37.8,"d":"37.80"},41.63,1573.61]
[null,"60001-35","铝合金、塑钢窗拆除",null,"100m2",{"v":0.378,"d":"0.3780"},4162.85,1573.61]
["3","011601001001","砖砌体拆除","(1)机械拆除 砖及砌块砌体","m3",8.19,278.37,2279.85]
[null,"60001-29","机械拆除 砖及砌块砌体",null,"10m3",0.819,2783.57,2279.85]
["4","010101004001","挖基坑土方","(1)挖掘机挖土方(斗容量0.6)装车 一、二类土","m3",{"v":31.5,"d":"31.50"},6.59,207.59]
[null,"010001-24","挖掘机挖土方(斗容量0.6)装车 一、二类土",null,"1000m3",{"v":0.0315,"d":"0.03150"},6594.18,207.59]
["5","010103001001","回填方","(1)机械回填夯实 回填土","m3",17.25,{"v":24.7,"d":"24.70"},426.08]
[null,"010001-115","机械回填夯实 回填土",null,"100m3",0.1725,2468.88,426.08]
["6","010103002001","余方弃置","(1)土方外运\r\n(2)运距25KM综合考虑","m3",14.25,91.22,1299.89]
[null,"010001-176换","新型全密闭式智能泥头车运输土方 纯电动 满载质量31t 1km以内(实际运距:25km)",null,"1000m3",0.01425,91224.58,1299.89]
["7","010103002002","余方弃置","(1)废料外运\r\n(2)运距25KM综合考虑","m3",12.64,149.05,1883.99]
[null,"010001-182换","新型全密闭式智能泥头车运输石方 纯电动 满载质量31t 1km以内(实际运距:25km)",null,"1000m3",0.01264,149050.36,1883.99]
["8","010501004001","满堂基础","(1)部位:筏板基础\r\n(2)混凝土强度等级:C30","m3",6.02,{"v":641.8,"d":"641.80"},3863.64]
[null,"010005-34换","非泵送现浇混凝土浇捣、养护 满堂基础 无梁式",null,"10m3",0.602,6417.98,3863.64]
["9","010501001001","垫层","(1)部位:基础垫层\r\n(2)混凝土强度等级:C15","m3",1.35,548.02,739.83]
[null,"010005-27换","非泵送现浇混凝土浇捣、养护 基础垫层",null,"10m3",0.135,5480.13,739.83]
["10","010502003001","异形柱","(1)部位:异形柱\r\n(2)混凝土强度等级:C30","m3",0.96,778.48,747.34]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第2页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
[null,"010005-38换","非泵送现浇混凝土浇捣、养护 圆形柱、多边形柱",null,"10m3",0.096,7784.81,747.34]
["11","010504001001","直形墙","(1)部位:直形墙\r\n(2)混凝土强度等级:C30","m3",2.14,790.29,1691.22]
[null,"010005-46换","非泵送现浇混凝土浇捣、养护 直形墙",null,"10m3",0.214,7902.87,1691.22]
["12","010514002001","其他构件","(1)部位:柱脚包封\r\n(2)混凝土强度等级:C15","m3",0.18,808.27,145.49]
[null,"010005-68换","非泵送现浇混凝土浇捣、养护 小型零星构件",null,"10m3",0.018,8082.73,145.49]
["13","010515001001","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ16mm","t",{"v":0.61,"d":"0.610"},5602.05,3417.25]
[null,"010005-135换","现浇构件螺纹钢筋制作 Φ25以内",null,"t",{"v":0.61,"d":"0.610"},4541.65,2770.41]
[null,"010005-136","现浇构件螺纹钢筋安装 Φ25以内",null,"t",{"v":0.61,"d":"0.610"},{"v":1060.4,"d":"1060.40"},646.84]
["14","010515001002","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ12mm","t",{"v":0.25,"d":"0.250"},5692.94,1423.24]
[null,"010005-135换","现浇构件螺纹钢筋制作 Φ25以内",null,"t",{"v":0.25,"d":"0.250"},4632.54,1158.14]
[null,"010005-136","现浇构件螺纹钢筋安装 Φ25以内",null,"t",{"v":0.25,"d":"0.250"},{"v":1060.4,"d":"1060.40"},{"v":265.1,"d":"265.10"}]
["15","010515001003","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ8mm","t",0.091,6989.47,636.04]
[null,"010005-143换","现浇构件螺旋箍制作 Φ10以内",null,"t",0.091,5264.16,479.04]
[null,"010005-144","现浇构件螺旋箍安装 Φ10以内",null,"t",0.091,1725.31,{"v":157,"d":"157.00"}]
["16","010603002001","空腹钢柱","(1)GZ口200*200*8钢柱\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间2.5H","t",4.341,13597.66,59027.44]
[null,"100002-2","钢柱安装 每根构件质量10.0t以内",null,"t",4.341,9723.93,{"v":42211.6,"d":"42211.60"}]
[null,"100002-66","钢结构构件场外运输 10km以内",null,"10t",0.4341,{"v":1467.9,"d":"1467.90"},637.22]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第3页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
[null,"100002-72","除锈级别Sa2.5 抛丸除锈",null,"100m2",{"v":0.72,"d":"0.7200"},3451.34,2484.96]
[null,"100002-76","环氧富锌底漆 一遍",null,"100m2",{"v":0.72,"d":"0.7200"},2422.13,1743.93]
[null,"100002-77","环氧富锌底漆 每增一遍",null,"100m2",{"v":0.72,"d":"0.7200"},2255.19,1623.74]
[null,"100002-80","环氧云铁漆 一遍",null,"100m2",{"v":0.72,"d":"0.7200"},2397.52,1726.21]
[null,"100002-97","聚氨酯面漆 一遍",null,"100m2",{"v":0.72,"d":"0.7200"},3324.83,2393.88]
[null,"100002-92","超薄型防火涂料 耐火时间2H ",null,"100m2",{"v":0.72,"d":"0.7200"},{"v":8619.3,"d":"8619.30"},{"v":6205.9,"d":"6205.90"}]
["17","010604001001","钢梁","(1)GZ1口200x100x6、GL2口150x150x6、GL3口200x150x6、GL4口100x100x4\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H","t",{"v":2.74,"d":"2.740"},15757.16,43174.62]
[null,"100002-6","钢梁安装 每根构件质量5.0t以内",null,"t",{"v":2.74,"d":"2.740"},10714.82,29358.58]
[null,"100002-66","钢结构构件场外运输 10km以内",null,"10t",{"v":0.274,"d":"0.2740"},{"v":1467.9,"d":"1467.90"},{"v":402.2,"d":"402.20"}]
[null,"100002-72","除锈级别Sa2.5 抛丸除锈",null,"100m2",0.6262,3451.34,2161.23]
[null,"100002-76","环氧富锌底漆 一遍",null,"100m2",0.6262,2422.13,1516.74]
[null,"100002-77","环氧富锌底漆 每增一遍",null,"100m2",0.6262,2255.19,{"v":1412.2,"d":"1412.20"}]
[null,"100002-80","环氧云铁漆 一遍",null,"100m2",0.6262,2397.52,1501.33]
[null,"100002-97","聚氨酯面漆 一遍",null,"100m2",0.6262,3324.83,2082.01]
[null,"100002-91","超薄型防火涂料 耐火时间1.5H",null,"100m2",0.6262,7569.99,4740.33]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第4页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
["18","010604001002","钢梁","(1)ML[20槽钢、MZ[10槽钢\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H","t",{"v":0.69,"d":"0.690"},16842.71,11621.47]
[null,"100002-6","钢梁安装 每根构件质量5.0t以内",null,"t",{"v":0.69,"d":"0.690"},9679.76,6679.04]
[null,"100002-66","钢结构构件场外运输 10km以内",null,"10t",{"v":0.069,"d":"0.0690"},{"v":1467.9,"d":"1467.90"},101.29]
[null,"100002-72","除锈级别Sa2.5 抛丸除锈",null,"100m2",{"v":0.226,"d":"0.2260"},3451.34,{"v":780,"d":"780.00"}]
[null,"100002-76","环氧富锌底漆 一遍",null,"100m2",{"v":0.226,"d":"0.2260"},2422.13,{"v":547.4,"d":"547.40"}]
[null,"100002-77","环氧富锌底漆 每增一遍",null,"100m2",{"v":0.226,"d":"0.2260"},2255.19,509.67]
[null,"100002-80","环氧云铁漆 一遍",null,"100m2",{"v":0.226,"d":"0.2260"},2397.52,541.84]
[null,"100002-97","聚氨酯面漆 一遍",null,"100m2",{"v":0.226,"d":"0.2260"},3324.83,751.41]
[null,"100002-91","超薄型防火涂料 耐火时间1.5H",null,"100m2",{"v":0.226,"d":"0.2260"},7569.99,1710.82]
["19","010516002001","预埋铁件","(1)材料种类:预埋钢板、螺栓、链接铁件\r\n(2)材质：Q235B","t",{"v":0.52,"d":"0.520"},10953.38,5695.76]
[null,"010005-175","预埋铁件制安",null,"t",{"v":0.52,"d":"0.520"},10953.38,5695.76]
["20","010903001001","墙面卷材防水","(1)防水层1.5厚自粘聚合物改性沥青,防水卷材,素水泥浆粘结\r\n(2)聚合物水泥防水涂料 立面 1.5mm厚","m2",11.83,119.34,1411.79]
[null,"010007-37","聚合物水泥防水涂料 立面 1.5mm厚",null,"100m2",0.1183,{"v":5815.7,"d":"5815.70"},{"v":688,"d":"688.00"}]
[null,"010007-26","自粘聚合物改性沥青防水卷材",null,"100m2",0.1183,6118.16,723.79]
["21","010402001001","砌块墙","(1)100厚烧结煤矸石多孔砖,强度等级不低于Mu10","m3",0.96,886.23,850.78]
[null,"010004-24","普通混凝土空心砌块墙 墙厚90mm 湿拌砌筑砂浆",null,"10m3",0.096,8862.25,850.78]
["22","011201001001","墙面一般抹灰","(1)聚合物水泥防水砂浆 抹灰","m2",{"v":19.2,"d":"19.20"},21.05,404.16]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第5页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
[null,"010007-47","聚合物水泥防水砂浆 立面 5mm厚",null,"100m2",{"v":0.192,"d":"0.1920"},{"v":2104.6,"d":"2104.60"},404.16]
["23","011204003001","块料墙面","(1)1:1水泥(或白水泥掺色)砂浆(细砂)勾缝\r\n(2)贴8~10厚外墙面砖,在砖粘贴面上随贴随涂刷一遍混凝土界面剂,增强粘结力\r\n(3)3厚专用陶瓷砖粘合剂粘贴\r\n(4)12厚1:3水泥砂浆打底扫毛或划出纹道","m2",{"v":9.6,"d":"9.60"},142.37,1366.75]
[null,"020003-2","墙、柱面基层处理 界面处理剂",null,"100m2",{"v":0.096,"d":"0.0960"},459.95,44.16]
[null,"020003-126","胶粘剂粘贴陶瓷面砖密缝 单块面积S(m2) 0.06＜S≤0.2 外墙",null,"100m2",{"v":0.096,"d":"0.0960"},13776.26,1322.59]
["24","011209002001","全玻(无框玻璃)幕墙","(1)6+1.14pvb+6钢化夹胶玻璃(信义玻璃，浅灰)\r\n(2)幕墙附框:Q235B方管70*70*3\r\n(3)65*22中灰烤漆压盖\r\n(4)满足设计规范及图纸要求","m2",{"v":168.2,"d":"168.20"},1327.29,223250.18]
[null,"020003-304换","框支撑玻璃面板 明框",null,"100m2",{"v":1.682,"d":"1.6820"},132729.44,223250.18]
["25","011207001001","墙面装饰板","(1)灰色铝单板幕墙\r\n(2)檐口铝板包边收口\r\n(3)满足图纸及设计规范要求","m2",15.36,665.29,10218.85]
[null,"020003-325","铝板幕墙面板",null,"100m2",0.1536,59657.63,9163.42]
[null,"020004-138","采光天棚、雨棚 铝板包边收口",null,"100m2",0.0384,27485.14,1055.43]
["26","011102003001","块料楼地面","(1)10mm厚600*600米黄色防滑地砖，干水泥擦缝\r\n(2)20厚(最薄处)1:3水泥砂浆找平兼找坡,坡向地漏\r\n(3)50cm厚C20混凝土楼板(抗渗等级P6)\r\n(4)3.0厚花纹钢板","m2",5.15,{"v":586.2,"d":"586.20"},3018.93]
[null,"100002-40换","压型钢板安装 压型钢楼板",null,"100m2",0.0515,37251.89,1918.44]
[null,"020002-20换","细石混凝土找平层 厚度T(mm) T=30(实际厚度:50mm)",null,"100m2",0.0515,5021.07,258.59]
[null,"020002-50","陶瓷地面砖楼地面 水泥砂浆粘贴 单块面积S(m2) 0.10＜S≤0.36",null,"100m2",0.0515,16347.75,{"v":841.9,"d":"841.90"}]
["27","011503001001","栏杆","(1)成品不锈钢管栏杆 带扶手 直形","m",{"v":4.2,"d":"4.20"},537.52,2257.58]
[null,"020006-70","成品不锈钢管栏杆 带扶手 直形",null,"10m",{"v":0.42,"d":"0.420"},5375.15,2257.58]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第6页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
["28","011102001001","石材楼地面","(1)20厚大理石门槛铺贴","m2",1.54,507.19,781.07]
[null,"020002-142换","门槛石材铺贴",null,"100m2",0.0154,50719.06,781.07]
["29","011302001001","吊顶天棚","(1)金属方板天棚龙骨 不上人型 嵌入式(面层规格;mm) 300×300\r\n(2)300×300铝合金扣板吊顶","m2",5.15,171.84,884.98]
[null,"020004-92","金属方板天棚龙骨 不上人型 嵌入式(面层规格;mm) 300×300",null,"100m2",0.0515,6345.99,326.83]
[null,"020004-109换","金属方板 嵌入式（平板） 安装在龙骨上",null,"100m2",0.0515,10837.32,558.15]
["30","030412001001","普通灯具","(1)φ120 LED感应灯安装","套",7,63.76,446.32]
[null,"030212-207换","吸顶式筒灯安装",null,"10套",0.7,637.63,446.32]
["31","030107002001","电梯设备","(1)电梯设备:1500*1350*2500\r\n(2)开门方式:中分\r\n(3)轿厢型号:CAR2403-步步高升\r\n(4)前壁材质:发纹不锈钢\r\n(5)侧壁材质:中间镜面不锈钢+两侧发纹不锈钢\r\n(6)后壁材质:两侧发纹不锈钢+中间CAR2403-3D打印图案彩绘钢板\r\n(7)吊顶型号:FD-2403(镜面不锈钢+发纹不锈钢+LED照明)\r\n(8)地板型号:FB-08(PVC地板胶)\r\n(9)操纵箱型号:COB04(不锈钢)\r\n(10)外呼型号:HBP-102 (不锈钢-壁挂式)\r\n(11)扶手型号:JX-F11\r扶手位置\r\n(12)后壁\r轿门型号:FM-01\r\n(13)轿门材质:发纹不锈钢\r\n(14)门套型号:小门套\r\n(15)门套材质:层层发纹不锈钢","部",1,{"v":130000,"d":"130000.00"},{"v":130000,"d":"130000.00"}]
[null,"独立费","电梯设备",null,"部",1,{"v":130000,"d":"130000.00"},{"v":130000,"d":"130000.00"}]
[null,null,"海兴楼",{"$nulls":4},512011.37]
["32","041001001002","拆除路面","(1)液压岩石破碎机破碎混凝土类路面 厚度15cm(实际厚度:20cm)","m2",11.01,{"v":15.1,"d":"15.10"},166.25]
[null,"040106-15换","液压岩石破碎机破碎混凝土类路面 厚度15cm(实际厚度:20cm)",null,"100m2",0.1101,1509.53,166.25]
["33","011610002002","金属门窗拆除","(1)铝合金、塑钢窗拆除","m2",{"v":37.8,"d":"37.80"},41.63,1573.61]
[null,"60001-35","铝合金、塑钢窗拆除",null,"100m2",{"v":0.378,"d":"0.3780"},4162.85,1573.61]
["34","011601001002","砖砌体拆除","(1)机械拆除 砖及砌块砌体","m3",4.63,278.37,1288.85]
[null,"60001-29","机械拆除 砖及砌块砌体",null,"10m3",0.463,2783.57,1288.85]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第7页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
["35","010101004002","挖基坑土方","(1)挖掘机挖土方(斗容量0.6)装车 一、二类土","m3",23.12,6.59,152.36]
[null,"010001-24","挖掘机挖土方(斗容量0.6)装车 一、二类土",null,"1000m3",0.02312,6594.18,152.36]
["36","010103001002","回填方","(1)机械回填夯实 回填土","m3",{"v":1,"d":"1.00"},{"v":24.7,"d":"24.70"},{"v":24.7,"d":"24.70"}]
[null,"010001-115","机械回填夯实 回填土",null,"100m3",{"v":0.01,"d":"0.0100"},2468.88,{"v":24.7,"d":"24.70"}]
["37","010103002003","余方弃置","(1)土方外运\r\n(2)运距25KM综合考虑","m3",{"v":1,"d":"1.00"},91.22,91.22]
[null,"010001-176换","新型全密闭式智能泥头车运输土方 纯电动 满载质量31t 1km以内(实际运距:25km)",null,"1000m3",{"v":0.001,"d":"0.00100"},91224.58,91.22]
["38","010103002004","余方弃置","(1)废料外运\r\n(2)运距25KM综合考虑","m3",7.97,149.05,1187.93]
[null,"010001-182换","新型全密闭式智能泥头车运输石方 纯电动 满载质量31t 1km以内(实际运距:25km)",null,"1000m3",0.00797,149050.36,1187.93]
["39","010501004002","满堂基础","(1)部位:筏板基础\r\n(2)混凝土强度等级:C30","m3",5.75,{"v":641.8,"d":"641.80"},3690.35]
[null,"010005-34换","非泵送现浇混凝土浇捣、养护 满堂基础 无梁式",null,"10m3",0.575,6417.98,3690.35]
["40","010501001002","垫层","(1)部位:基础垫层\r\n(2)混凝土强度等级:C15","m3",1.29,548.02,706.95]
[null,"010005-27换","非泵送现浇混凝土浇捣、养护 基础垫层",null,"10m3",0.129,5480.13,706.95]
["41","010502003002","异形柱","(1)部位:异形柱\r\n(2)混凝土强度等级:C30","m3",0.96,778.48,747.34]
[null,"010005-38换","非泵送现浇混凝土浇捣、养护 圆形柱、多边形柱",null,"10m3",0.096,7784.81,747.34]
["42","010504001002","直形墙","(1)部位:直形墙\r\n(2)混凝土强度等级:C30","m3",2.08,790.29,{"v":1643.8,"d":"1643.80"}]
[null,"010005-46换","非泵送现浇混凝土浇捣、养护 直形墙",null,"10m3",0.208,7902.87,{"v":1643.8,"d":"1643.80"}]
["43","010514002002","其他构件","(1)部位:柱脚包封\r\n(2)混凝土强度等级:C15","m3",0.18,808.27,145.49]
[null,"010005-68换","非泵送现浇混凝土浇捣、养护 小型零星构件",null,"10m3",0.018,8082.73,145.49]
["44","010515001004","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ16mm","t",{"v":0.61,"d":"0.610"},5602.05,3417.25]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第8页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
[null,"010005-135换","现浇构件螺纹钢筋制作 Φ25以内",null,"t",{"v":0.61,"d":"0.610"},4541.65,2770.41]
[null,"010005-136","现浇构件螺纹钢筋安装 Φ25以内",null,"t",{"v":0.61,"d":"0.610"},{"v":1060.4,"d":"1060.40"},646.84]
["45","010515001005","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ12mm","t",{"v":0.24,"d":"0.240"},5692.94,1366.31]
[null,"010005-135换","现浇构件螺纹钢筋制作 Φ25以内",null,"t",{"v":0.24,"d":"0.240"},4632.54,1111.81]
[null,"010005-136","现浇构件螺纹钢筋安装 Φ25以内",null,"t",{"v":0.24,"d":"0.240"},{"v":1060.4,"d":"1060.40"},{"v":254.5,"d":"254.50"}]
["46","010515001006","现浇构件钢筋","(1)钢筋规格:螺纹钢Ⅲ级(HRB400) φ8mm","t",0.091,6989.47,636.04]
[null,"010005-143换","现浇构件螺旋箍制作 Φ10以内",null,"t",0.091,5264.16,479.04]
[null,"010005-144","现浇构件螺旋箍安装 Φ10以内",null,"t",0.091,1725.31,{"v":157,"d":"157.00"}]
["47","010603002002","空腹钢柱","(1)GZ口200*200*8钢柱\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间2.5H","t",5.016,13597.85,68206.82]
[null,"100002-2","钢柱安装 每根构件质量10.0t以内",null,"t",5.016,9723.93,48775.22]
[null,"100002-66","钢结构构件场外运输 10km以内",null,"10t",0.5016,{"v":1467.9,"d":"1467.90"},{"v":736.3,"d":"736.30"}]
[null,"100002-72","除锈级别Sa2.5 抛丸除锈",null,"100m2",{"v":0.832,"d":"0.8320"},3451.34,2871.51]
[null,"100002-76","环氧富锌底漆 一遍",null,"100m2",{"v":0.832,"d":"0.8320"},2422.13,2015.21]
[null,"100002-77","环氧富锌底漆 每增一遍",null,"100m2",{"v":0.832,"d":"0.8320"},2255.19,1876.32]
[null,"100002-80","环氧云铁漆 一遍",null,"100m2",{"v":0.832,"d":"0.8320"},2397.52,1994.74]
[null,"100002-97","聚氨酯面漆 一遍",null,"100m2",{"v":0.832,"d":"0.8320"},3324.83,2766.26]
[null,"100002-92","超薄型防火涂料 耐火时间2H ",null,"100m2",{"v":0.832,"d":"0.8320"},{"v":8619.3,"d":"8619.30"},7171.26]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第9页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
["48","010604001003","钢梁","(1)GZ1口200x100x6、GL2口150x150x6、GL3口200x150x6、GL4口100x100x4\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H","t",{"v":3.05,"d":"3.050"},15756.83,48058.33]
[null,"100002-6","钢梁安装 每根构件质量5.0t以内",null,"t",{"v":3.05,"d":"3.050"},10714.82,32680.19]
[null,"100002-66","钢结构构件场外运输 10km以内",null,"10t",{"v":0.305,"d":"0.3050"},{"v":1467.9,"d":"1467.90"},447.71]
[null,"100002-72","除锈级别Sa2.5 抛丸除锈",null,"100m2",{"v":0.697,"d":"0.6970"},3451.34,2405.58]
[null,"100002-76","环氧富锌底漆 一遍",null,"100m2",{"v":0.697,"d":"0.6970"},2422.13,1688.22]
[null,"100002-77","环氧富锌底漆 每增一遍",null,"100m2",{"v":0.697,"d":"0.6970"},2255.19,1571.87]
[null,"100002-80","环氧云铁漆 一遍",null,"100m2",{"v":0.697,"d":"0.6970"},2397.52,1671.07]
[null,"100002-97","聚氨酯面漆 一遍",null,"100m2",{"v":0.697,"d":"0.6970"},3324.83,2317.41]
[null,"100002-91","超薄型防火涂料 耐火时间1.5H",null,"100m2",{"v":0.697,"d":"0.6970"},7569.99,5276.28]
["49","010604001004","钢梁","(1)ML[20槽钢、MZ[10槽钢\r\n(2)材质:Q235B\r\n(3)钢结构场外运输10KM内\r\n(4)抛丸除锈 除锈级别Sa2.5\r\n(5)底漆两道 无机富锌漆 厚度不小于70um\r\n(6)中间漆 环氧云铁漆 厚度不小于60um\r\n(7)面漆 聚氨酯面漆，漆膜总厚度不得小于80um\r\n(8)超薄型防火涂料 耐火时间1.5H","t",{"v":0.53,"d":"0.530"},16842.94,8926.76]
[null,"100002-6","钢梁安装 每根构件质量5.0t以内",null,"t",{"v":0.53,"d":"0.530"},9679.76,5130.28]
[null,"100002-66","钢结构构件场外运输 10km以内",null,"10t",{"v":0.053,"d":"0.0530"},{"v":1467.9,"d":"1467.90"},{"v":77.8,"d":"77.80"}]
[null,"100002-72","除锈级别Sa2.5 抛丸除锈",null,"100m2",0.1736,3451.34,599.15]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第10页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
[null,"100002-76","环氧富锌底漆 一遍",null,"100m2",0.1736,2422.13,420.48]
[null,"100002-77","环氧富锌底漆 每增一遍",null,"100m2",0.1736,2255.19,{"v":391.5,"d":"391.50"}]
[null,"100002-80","环氧云铁漆 一遍",null,"100m2",0.1736,2397.52,416.21]
[null,"100002-97","聚氨酯面漆 一遍",null,"100m2",0.1736,3324.83,577.19]
[null,"100002-91","超薄型防火涂料 耐火时间1.5H",null,"100m2",0.1736,7569.99,1314.15]
["50","010516002002","预埋铁件","(1)材料种类:预埋钢板、螺栓、链接铁件\r\n(2)材质：Q235B","t",{"v":0.58,"d":"0.580"},10953.38,6352.96]
[null,"010005-175","预埋铁件制安",null,"t",{"v":0.58,"d":"0.580"},10953.38,6352.96]
["51","010903001002","墙面卷材防水","(1)防水层1.5厚自粘聚合物改性沥青,防水卷材,素水泥浆粘结\r\n(2)聚合物水泥防水涂料 立面 1.5mm厚","m2",12.29,119.34,1466.69]
[null,"010007-37","聚合物水泥防水涂料 立面 1.5mm厚",null,"100m2",0.1229,{"v":5815.7,"d":"5815.70"},714.76]
[null,"010007-26","自粘聚合物改性沥青防水卷材",null,"100m2",0.1229,6118.16,751.93]
["52","010402001002","砌块墙","(1)100厚烧结煤矸石多孔砖,强度等级不低于Mu10","m3",0.96,886.23,850.78]
[null,"010004-24","普通混凝土空心砌块墙 墙厚90mm 湿拌砌筑砂浆",null,"10m3",0.096,8862.25,850.78]
["53","011201001002","墙面一般抹灰","(1)聚合物水泥防水砂浆 抹灰","m2",{"v":19.2,"d":"19.20"},21.05,404.16]
[null,"010007-47","聚合物水泥防水砂浆 立面 5mm厚",null,"100m2",{"v":0.192,"d":"0.1920"},{"v":2104.6,"d":"2104.60"},404.16]
["54","011204003002","块料墙面","(1)1:1水泥(或白水泥掺色)砂浆(细砂)勾缝\r\n(2)贴8~10厚外墙面砖,在砖粘贴面上随贴随涂刷一遍混凝土界面剂,增强粘结力\r\n(3)3厚专用陶瓷砖粘合剂粘贴\r\n(4)12厚1:3水泥砂浆打底扫毛或划出纹道","m2",9.66,142.37,1375.29]
[null,"020003-2","墙、柱面基层处理 界面处理剂",null,"100m2",0.0966,459.95,44.43]
[null,"020003-126","胶粘剂粘贴陶瓷面砖密缝 单块面积S(m2) 0.06＜S≤0.2 外墙",null,"100m2",0.0966,13776.26,1330.86]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第11页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
["55","011209002002","全玻(无框玻璃)幕墙","(1)6+1.14pvb+6钢化夹胶玻璃(信义玻璃，浅灰)\r\n(2)幕墙附框:Q235B方管70*70*3\r\n(3)65*22中灰烤漆压盖\r\n(4)满足设计规范及图纸要求","m2",124.18,1327.29,164822.87]
[null,"020003-304换","框支撑玻璃面板 明框",null,"100m2",1.2418,132729.44,164822.87]
["56","011207001002","墙面装饰板","(1)灰色铝单板幕墙\r\n(2)檐口铝板包边收口\r\n(3)满足图纸及设计规范要求","m2",83.62,{"v":665.3,"d":"665.30"},55632.39]
[null,"020003-325","铝板幕墙面板",null,"100m2",0.8362,59657.63,{"v":49885.3,"d":"49885.30"}]
[null,"020004-138","采光天棚、雨棚 铝板包边收口",null,"100m2",0.2091,27485.14,5747.09]
["57","011102003002","块料楼地面","(1)10mm厚600*600米黄色防滑地砖，干水泥擦缝\r\n(2)20厚(最薄处)1:3水泥砂浆找平兼找坡,坡向地漏\r\n(3)50cm厚C20混凝土楼板(抗渗等级P6)\r\n(4)3.0厚花纹钢板","m2",5.39,{"v":586.2,"d":"586.20"},3159.62]
[null,"100002-40换","压型钢板安装 压型钢楼板",null,"100m2",0.0539,37251.89,2007.85]
[null,"020002-20换","细石混凝土找平层 厚度T(mm) T=30(实际厚度:50mm)",null,"100m2",0.0539,5021.07,270.64]
[null,"020002-50","陶瓷地面砖楼地面 水泥砂浆粘贴 单块面积S(m2) 0.10＜S≤0.36",null,"100m2",0.0539,16347.75,881.13]
["58","011503001002","栏杆","(1)成品不锈钢管栏杆 带扶手 直形","m",{"v":7,"d":"7.00"},537.52,3762.64]
[null,"020006-70","成品不锈钢管栏杆 带扶手 直形",null,"10m",{"v":0.7,"d":"0.700"},5375.15,3762.64]
["59","011102001002","石材楼地面","(1)20厚大理石门槛铺贴","m2",1.54,507.19,781.07]
[null,"020002-142换","门槛石材铺贴",null,"100m2",0.0154,50719.06,781.07]
["60","011302001002","吊顶天棚","(1)金属方板天棚龙骨 不上人型 嵌入式(面层规格;mm) 300×300\r\n(2)300×300铝合金扣板吊顶","m2",5.39,171.84,926.22]
[null,"020004-92","金属方板天棚龙骨 不上人型 嵌入式(面层规格;mm) 300×300",null,"100m2",0.0539,6345.99,342.06]
[null,"020004-109换","金属方板 嵌入式（平板） 安装在龙骨上",null,"100m2",0.0539,10837.32,584.16]
["61","030412001002","普通灯具","(1)φ120 LED感应灯安装","套",7,63.76,446.32]
[null,"030212-207换","吸顶式筒灯安装",null,"10套",0.7,637.63,446.32]
["分部分项工程量清单报价表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第12页，共12页"]
["序号","子目编号","子目名称","项目特征","单位","工程量","综合单价","合价"]
["62","030107002002","电梯设备","(1)电梯设备:1500*1350*2500\r\n(2)开门方式:中分\r\n(3)轿厢型号:CAR2403-步步高升\r\n(4)前壁材质:发纹不锈钢\r\n(5)侧壁材质:中间镜面不锈钢+两侧发纹不锈钢\r\n(6)后壁材质:两侧发纹不锈钢+中间CAR2403-3D打印图案彩绘钢板\r\n(7)吊顶型号:FD-2403(镜面不锈钢+发纹不锈钢+LED照明)\r\n(8)地板型号:FB-08(PVC地板胶)\r\n(9)操纵箱型号:COB04(不锈钢)\r\n(10)外呼型号:HBP-102 (不锈钢-壁挂式)\r\n(11)扶手型号:JX-F11\r扶手位置\r\n(12)后壁\r轿门型号:FM-01\r\n(13)轿门材质:发纹不锈钢\r\n(14)门套型号:小门套\r\n(15)门套材质:层层发纹不锈钢","部",1,{"v":130000,"d":"130000.00"},{"v":130000,"d":"130000.00"}]
[null,"独立费","电梯设备",null,"部",1,{"v":130000,"d":"130000.00"},{"v":130000,"d":"130000.00"}]
{"$rows_empty":21}
[{"$nulls":7}," "]
[null,null,"合      计",{"$nulls":4},1027007.47]

{"sheet":"措施项目工程量报价表","index":6,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,4],[2,5,2,6]],"flags":["formulas_cached_only"]}
["措施项目工程量报价表"]
[]
["单位工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第1页 共1页"]
["序号","子目编号","子目名称","单位","工程量","综合单价","合价"]
[null,"011702001001","基础","m2",{"v":13.8,"d":"13.80"},58.19,803.02]
["1","010010-5","电梯坑 木模板","100m2",{"v":0.138,"d":"0.1380"},5819.65,803.02]
[null,"011702001002","基础","m2",2.92,{"v":51.3,"d":"51.30"},{"v":149.8,"d":"149.80"}]
["2","010010-1","基础垫层 木模板","100m2",0.0292,5131.12,{"v":149.8,"d":"149.80"}]
[null,"011702002001","矩形柱","m2",15.36,90.35,1387.78]
["3","010010-12","矩形柱 木模板","100m2",0.1536,9034.73,1387.78]
[null,"011702011001","直形墙","m2",42.24,80.79,3412.57]
["4","010010-35","直形墙 墙厚50cm内 木模板","100m2",0.4224,8078.91,3412.57]
[null,"011702025001","其他现浇构件","m2",3.84,152.06,583.91]
["5","010010-62","小型构件 木模板","100m2",0.0384,15206.05,583.91]
[null,"011701002001","外脚手架","m2",410.62,89.45,36729.96]
["6","010011-1","建筑双排脚手架搭拆 落地式 搭设高度 24m以内","100m2",4.1062,4331.27,17781.22]
["7","010011-9","建筑双排脚手架使用 落地式 搭设高度 24m以内","100m2·10天(有效使用天数)",{"v":73.9116,"d":"73.91160"},194.06,14340.19]
["8","010011-62","脚手架上挂安全网","100m2",4.1062,1122.58,4608.55]
{"$rows_empty":20}
[{"$nulls":6}," "]

{"sheet":"工料机汇总表","index":7,"n_rows":156,"n_cols":7,"rows_kept":156,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,4],[2,5,2,6],[40,0,40,6],[41,0,41,6],[42,0,42,4],[42,5,42,6],[78,0,78,6],[79,0,79,6],[80,0,80,4],[80,5,80,6],[117,0,117,6],[118,0,118,6],[119,0,119,4],[119,5,119,6]],"flags":["formulas_cached_only"]}
["工料机汇总表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第1页 共4页"]
["序号","工料机名称及规格型号","单位","数量","单价","合价","备注"]
[1,"普工人工费(建筑) ","元",3255.475,1.38,4479.21," "]
[2,"普工人工费 ","元",6354.465,1.38,8743.11," "]
[3,"技工人工费(建筑) ","元",20999.098,1.35,28371.88," "]
[4,"技工人工费 ","元",17282.021,1.35,23349.74," "]
[5,"高级技工人工费 ","元",7151.569,1.36,9691.09," "]
[6,"普工人工费 ","元",12.226,1.35,16.51," "]
[7,"普工人工费(安装) ","元",49.358,1.38,67.91," "]
[8,"技工人工费(安装) ","元",216.284,1.35,292.22," "]
[9,"高级技工人工费(安装) ","元",41.824,1.36,56.68," "]
[10,"普工人工费(装饰) ","元",7152.012,1.38,9840.45," "]
[11,"技工人工费(装饰) ","元",12207.035,1.35,16492.92," "]
[12,"高级技工人工费(装饰) ","元",13206.608,1.36,17896.27," "]
[13,"技术工日 ","工日",5.842,184.06,1075.28," "]
[14,"技术工日 ","工日",6.42,184.06,1181.67," "]
[15,"机械台班人工 ","工日",6.873,177.33,1218.79," "]
[16,"机械台班人工 ","工日",32.769,177.33,5810.93," "]
[17,"机械台班人工 ","工日",0.994,177.33,176.27," "]
[18,"普通工日 ","工日",31.384,149.71,{"v":4698.5,"d":"4698.50"}," "]
[19,"螺纹钢Ⅲ级(HRB400) φ16mm ","t",1.268,{"v":3729,"d":"3729.00"},4728.37," "]
[20,"螺纹钢Ⅲ级(HRB400) φ12mm ","t",0.51,{"v":3811,"d":"3811.00"},1943.61," "]
[21,"镀锌铁丝 综合 ","kg",28.234,{"v":5.2,"d":"5.20"},146.82," "]
[22,"镀锌低碳钢丝 综合 ","kg",6.695,4.89,32.74," "]
[23,"钢丝绳 φ12.5 ","m",0.294,{"v":4.5,"d":"4.50"},1.32," "]
[24,"圆钢(盘元)(HPB300)φ8mm ","t",0.186,{"v":3886,"d":"3886.00"},{"v":722.8,"d":"722.80"}," "]
[25,"工字钢 综合 ","kg",119.556,3.95,{"v":472.6,"d":"472.60"}," "]
[26,"花纹钢板 δ=3.0mm ","m2",11.172,{"v":289,"d":"289.00"},3228.71," "]
[27,"钨棒 ","g",7.84,0.41,3.21," "]
[28,"除锈钢丸 ","kg",281.633,5.78,1627.84," "]
[29,"钢梁(成品) ","t",5.79,7844.25,45418.21," "]
[30,"钢梁(成品) ","t",1.22,6877.81,8390.93," "]
[31,"钢柱(成品) ","t",9.357,6979.63,{"v":65308.4,"d":"65308.40"}," "]
[32,"铁件(综合) ","kg",1.582,{"v":5.5,"d":"5.50"},{"v":8.7,"d":"8.70"}," "]
[33,"膨胀螺栓(综合) ","套",11.489,1.25,14.36," "]
[34,"六角螺栓 ","kg",0.17,6.32,1.07," "]
[35,"六角螺栓 综合 ","kg",44.761,6.32,282.89," "]
[null,"本页小计",{"$nulls":3},265792.01]
["工料机汇总表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第2页 共4页"]
["序号","工料机名称及规格型号","单位","数量","单价","合价","备注"]
[36,"半圆头螺钉(综合) ","10个",5.674,{"v":2.5,"d":"2.50"},14.19," "]
[37,"铁钉 综合 ","kg",16.983,{"v":5.5,"d":"5.50"},93.41," "]
[38,"对拉螺栓 ","kg",24.118,4.62,111.43," "]
[39,"不锈钢自攻螺钉 ST6.3×40mm ","个",2147.866,{"v":0.1,"d":"0.10"},214.79," "]
[40,"木螺钉 M2～4×6～65 ","10个",2.912,{"v":0.5,"d":"0.50"},1.46," "]
[41,"吊杆 ","kg",2.529,{"v":5.5,"d":"5.50"},13.91," "]
[42,"石料切割锯片 ","片",0.03,{"v":18.2,"d":"18.20"},0.55," "]
[43,"电焊条 结422 φ3.2 ","kg",56.206,7.63,428.85," "]
[44,"冲击钻头 φ8mm ","只",0.714,{"v":4.5,"d":"4.50"},3.21," "]
[45,"二氧化碳药芯焊丝 V-71 ","kg",184.652,{"v":12.8,"d":"12.80"},2363.55," "]
[46,"低氢低合金焊条 ","kg",20.671,{"v":6.8,"d":"6.80"},140.56," "]
[47,"垫铁 ","kg",276.232,3.15,870.13," "]
[48,"铁件 ","kg",{"v":1111,"d":"1111.00"},{"v":6.1,"d":"6.10"},{"v":6777.1,"d":"6777.10"}," "]
[49,"白水泥 ","t",0.05,{"v":1045,"d":"1045.00"},52.25," "]
[50,"墙面砖 600mm×300mm ","m2",20.03,{"v":60,"d":"60.00"},{"v":1201.8,"d":"1201.80"}," "]
[51,"陶瓷地砖 600mm×600mm ","m2",10.857,{"v":85,"d":"85.00"},922.85," "]
[52,"普通混凝土空心砌块 390×190×90(5.0MPa) ","千块",0.254,{"v":2360,"d":"2360.00"},599.44," "]
[53,"普通混凝土实心砖 240×115×53(10.0MPa) ","千块",0.06,{"v":820,"d":"820.00"},{"v":49.2,"d":"49.20"}," "]
[54,"松杂枋板材(周转材) ","m3",0.289,{"v":1987,"d":"1987.00"},574.24," "]
[55,"松杂枋板材(周转材) ","m3",0.236,{"v":1987,"d":"1987.00"},468.93," "]
[56,"成品玻璃幕墙 ","m2",286.094,{"v":1080,"d":"1080.00"},308981.52," "]
[57,"20厚大理石门槛(成品) ","m2",3.204,{"v":350,"d":"350.00"},{"v":1121.4,"d":"1121.40"}," "]
[58,"铝合金嵌入式方板 300mm×300mm ","m2",11.068,{"v":70,"d":"70.00"},774.76," "]
[59,"铝合金靠墙收口条板 ","m2",0.528,5.25,2.77," "]
[60,"铝板 δ=2.0mm 单面氟碳喷涂 ","m2",25.988,{"v":175,"d":"175.00"},{"v":4547.9,"d":"4547.90"}," "]
[61,"铝单板 δ=5.0mm 单面粉末喷涂 ","m2",103.929,{"v":400,"d":"400.00"},{"v":41571.6,"d":"41571.60"}," "]
[62,"铝合金方板龙骨不上人型 300mm×300mm(嵌入式) ","m2",11.068,{"v":20,"d":"20.00"},221.36," "]
[63,"铝合金压条 30×3mm ","m",2.412,5.15,12.42," "]
[64,"不锈钢管栏杆带扶手(成品) ","m",{"v":11.2,"d":"11.20"},{"v":300,"d":"300.00"},{"v":3360,"d":"3360.00"}," "]
[65,"环氧云铁漆 ","kg",205.984,{"v":25,"d":"25.00"},{"v":5149.6,"d":"5149.60"}," "]
[66,"环氧富锌底漆 ","kg",188.628,{"v":46.8,"d":"46.80"},8827.79," "]
[67,"防锈漆 红色 ","kg",29.441,{"v":15,"d":"15.00"},441.62," "]
[68,"聚合物水泥防水涂料 ","kg",81.873,11.71,958.73," "]
[null,"本页小计",{"$nulls":3},390873.32]
["工料机汇总表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第3页 共4页"]
["序号","工料机名称及规格型号","单位","数量","单价","合价","备注"]
[69,"钢结构超薄型防火涂料 ","kg",668.772,{"v":16,"d":"16.00"},10700.35," "]
[70,"聚氨酯面漆 ","kg",76.794,{"v":86,"d":"86.00"},6604.28," "]
[71,"自粘聚合物改性沥青防水卷材 δ=2.0mm ","m2",27.219,33.05,899.59," "]
[72,"单组份聚氨酯建筑密封膏 ","kg",0.434,{"v":33.5,"d":"33.50"},14.54," "]
[73,"汽油 ","kg",83.524,9.87,824.38," "]
[74,"柴油 ","kg",41.268,8.28,{"v":341.7,"d":"341.70"}," "]
[75,"柴油 ","kg",101.845,8.28,843.28," "]
[76,"电力 ","kWh",574.45,0.77,442.33," "]
[77,"电力 ","kWh",6021.654,0.77,4636.67," "]
[78,"电力 ","kW·h",76.19,0.77,58.67," "]
[79,"电力（新型能源汽车） ","kWh",693.12,{"v":0.9,"d":"0.90"},623.81," "]
[80,"油漆溶剂油 ","kg",2.583,{"v":11,"d":"11.00"},28.41," "]
[81,"隔离剂 ","kg",7.816,{"v":8,"d":"8.00"},62.53," "]
[82,"界面处理剂 ","kg",9.63,{"v":2.5,"d":"2.50"},24.08," "]
[83,"稀释剂 ","kg",114.035,{"v":12,"d":"12.00"},1368.42," "]
[84,"基层处理剂(防水专用) ","kg",12.06,{"v":11,"d":"11.00"},132.66," "]
[85,"氩气 ","m3",3.92,132.39,518.97," "]
[86,"二氧化碳气体 ","m3",92.329,5.16,476.42," "]
[87,"专用胶粘剂 ","kg",120.794,{"v":2,"d":"2.00"},241.59," "]
[88,"密封胶条 ","kg",229.634,{"v":20,"d":"20.00"},4592.68," "]
[89,"耐候胶 500mL ","支",251.162,{"v":30,"d":"30.00"},7534.86," "]
[90,"聚合物乳液 ","kg",17.064,{"v":10,"d":"10.00"},170.64," "]
[91,"塑料膨胀管 φ6mm～8mm ","个",28.42,0.09,2.56," "]
[92,"不锈钢法兰盘 ","个",20.16,{"v":15,"d":"15.00"},{"v":302.4,"d":"302.40"}," "]
[93,"φ120 LED感应灯 ","套",{"v":14,"d":"14.00"},25.37,355.18," "]
[94,"泡沫条(综合) ","m",810.136,{"v":1,"d":"1.00"},810.14," "]
[95,"水 ","m3",14.302,3.77,53.92," "]
[96,"建筑模板 1830×915×18  三级黑板 ","张",7.663,{"v":85,"d":"85.00"},651.36," "]
[97,"支撑钢管及扣件(模板支撑专用) ","kg",17.369,{"v":4.8,"d":"4.80"},83.37," "]
[98,"扣件(含转扣接头、十字)(租赁·10天) ","个",8982.255,0.11,988.05," "]
[99,"钢笆子(钢筋网脚手板)(租赁·10天) ","kg",32132.477,0.05,1606.62," "]
[100,"脚手架钢管 φ48×3.4mm×1.0mm-6m(租赁·10天) ","kg",76198.647,0.04,3047.95," "]
[101,"底座(租赁·10天) ","个",1026.632,0.51,523.58," "]
[102,"松杂直边板(租赁·10天) ","m3",3.696,{"v":21.2,"d":"21.20"},78.36," "]
[null,"本页小计",{"$nulls":3},49644.35]
["工料机汇总表"]
[]
["工程名称:海兴楼、海润楼EB单元2台电梯安装项目",{"$nulls":4},"第4页 共4页"]
["序号","工料机名称及规格型号","单位","数量","单价","合价","备注"]
[103,"安全网 ","m2",418.832,7.01,2936.01," "]
[104,"合金钎头 φ150mm ","个",0.005,{"v":542,"d":"542.00"},2.71," "]
[105,"其他材料费 ","元",3.444,{"v":1,"d":"1.00"},3.44," "]
[106,"金属周转材料摊销 ","kg",2.587,{"v":4.5,"d":"4.50"},11.64," "]
[107,"湿拌砌筑砂浆 M7.5 ","m3",0.17,409.72,69.65," "]
[108,"湿拌抹灰砂浆 M15 ","m3",0.198,445.22,88.15," "]
[109,"干混地面砂浆 M20 ","t",0.456,{"v":413,"d":"413.00"},188.33," "]
[110,"(商品)普通混凝土 C15,骨料最大粒径31.5mm ","m3",3.031,434.56,1317.15," "]
[111,"(商品)普通混凝土 C30,骨料最大粒径31.5mm ","m3",18.09,491.77,8896.12," "]
[112,"普通预拌细石混凝土 C20，骨料最大粒径10mm ","m3",0.532,477.84,254.21," "]
[113,"环氧树脂胶 ","kg",1.68,{"v":38,"d":"38.00"},63.84," "]
[114,"其它材料费(按百分比计算) ","元",21128.059,{"v":1,"d":"1.00"},21128.06," "]
[115,"柴油 ","kg",25.446,8.28,210.69," "]
[116,"编织袋 ","只",{"v":576.9,"d":"576.90"},0.75,432.68," "]
[117,"合金钢钻头(一字型) ","个",0.196,4.88,0.96," "]
[118,"六角空心钢 ","kg",0.314,5.58,1.75," "]
[119,"高压风管 Φ25-6P-20m ","m",0.053,8.92,0.47," "]
[120,"材料费补差 ","元",-0.002,{"v":1,"d":"1.00"},null," "]
{"$rows_empty":14}
[{"$nulls":6}," "]
[null,"本页小计",{"$nulls":3},35605.86]
[null,"合   计",{"$nulls":3},741915.54]